| Revenue | DKK 155K | -46% |
| EBITDA | DKK 155K | -46% |
| Net profit | DKK -92K | -605% |
| Total assets | DKK 5,8M | -3% |
| Equity | DKK 623K | -13% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 201 | 207 | 216 | 20 | 1.179 | 231 | 285 | 155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -0 | -0 |
| EBITDA | 161 | 201 | 207 | 216 | 20 | 1.179 | -69 | 285 | 155 |
| Depreciation & amort. | -58 | -55 | -55 | -56 | -10 | -65 | -94 | -97 | -99 |
| EBIT | 103 | 146 | 151 | 160 | 10 | 1.114 | -164 | 189 | 56 |
| Net financials | -145 | -116 | -107 | -213 | -62 | -186 | 127 | -164 | -172 |
| Profit before tax | -42 | 30 | 44 | -53 | -52 | 929 | -36 | 24 | -116 |
| Tax | -9 | 7 | 10 | -11 | -11 | 195 | -8 | 6 | -25 |
| Net profit | -33 | 23 | 34 | -42 | -41 | 733 | -28 | 18 | -92 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.025 | 2.970 | 2.957 | 3.256 | 3.238 | 6.032 | 5.680 | 6.027 | 5.827 |
| Equity | 17 | 40 | 74 | 33 | -8 | 725 | 697 | 715 | 623 |
| Long-term debt | 2.717 | 2.619 | 2.468 | 2.752 | 2.616 | 4.282 | 4.112 | 3.918 | 3.692 |
| Short-term debt | 279 | 292 | 372 | 417 | 559 | 998 | 836 | 1.276 | 1.380 |
| Total debt | 2.996 | 2.911 | 2.840 | 3.169 | 3.175 | 5.280 | 4.947 | 5.194 | 5.071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sloth Holding Skanderborg ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sloth | Management | 0 companies |