| Revenue | DKK 9,5M | +2501% |
| EBITDA | DKK 9,2M | +3514% |
| Net profit | DKK 9,1M | +3313% |
| Total assets | DKK 64K | -74% |
| Equity | DKK -536K | +94% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | -937 | -854 | -493 | -456 | 437 | 366 | 9.508 |
| Staff expenses | -1.333 | -1.358 | -1.029 | -561 | -597 | -634 | -348 |
| EBITDA | -2.269 | -2.212 | -1.522 | -1.016 | -160 | -268 | 9.160 |
| Depreciation & amort. | -67 | -97 | -100 | -906 | -0 | -0 | -0 |
| EBIT | -2.337 | -2.309 | -1.622 | -1.922 | -160 | -268 | 9.160 |
| Net financials | -229 | -378 | -517 | -597 | -680 | -16 | -15 |
| Profit before tax | -1.437 | -1.516 | -2.139 | -2.519 | -840 | -285 | 9.145 |
| Tax | 564 | 585 | -0 | -153 | -0 | -0 | -0 |
| Net profit | -2.001 | -2.102 | -2.139 | -2.366 | -840 | -285 | 9.145 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.518 | 1.968 | 1.488 | 523 | 508 | 247 | 64 |
| Equity | -1.951 | -4.052 | -6.191 | -8.557 | -9.397 | -9.681 | -536 |
| Long-term debt | 0 | 5.504 | 7.300 | 9.020 | 9.787 | 9.793 | 0 |
| Short-term debt | 351 | 515 | 380 | 60 | 118 | 136 | 600 |
| Total debt | 4.469 | 6.020 | 7.680 | 9.080 | 9.904 | 9.928 | 600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 20.0% | 20.0% | 2015 |
| Individual | 20.0% | 20.0% | 2015 | |
MILAD ApS | Company | 33.3% | 33.3% | 2024 |
CAPNOVA A/S | Company | 5.0% | 5.0% | 2015 |
VOLVÉR Invest II ApS | Company | 10.0% | 10.0% | 2024 |
VOLVÉR Fund I K/S | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |
| Henrik Fløe Mikkelsen | Board of Directors | 0 companies |
| Christian Carlsen | Board of Directors | 0 companies |
| Flemming Würtz Andersen | Chairman | 0 companies |
| Allan Cheng Blin | Chairman | 0 companies |
| Lars Thomassen | Chairman | 0 companies |