| Revenue | DKK 299K | -36% |
| EBITDA | DKK 299K | -36% |
| Net profit | DKK -179K | -436% |
| Total assets | DKK 3,6M | -14% |
| Equity | DKK 716K | -20% |
| Employees | 27 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -559 | -428 | -69 | 13 | 380 | 935 | 961 | 465 | 299 |
| Staff expenses | -1.041 | -680 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.599 | -1.107 | -69 | 13 | 380 | 935 | 961 | 465 | 299 |
| Depreciation & amort. | -141 | -925 | -172 | -26 | -316 | -316 | -316 | -316 | -311 |
| EBIT | -1.740 | -2.032 | -240 | -14 | 64 | 619 | 645 | 149 | -12 |
| Net financials | -123 | -202 | -1 | -12 | -93 | -204 | -207 | -192 | -218 |
| Profit before tax | -1.864 | -2.234 | -241 | -26 | -29 | 416 | 438 | -43 | -230 |
| Tax | -410 | -491 | -54 | -5 | -6 | 109 | 80 | -9 | -51 |
| Net profit | -1.454 | -1.743 | -187 | -21 | -22 | 307 | 358 | -33 | -179 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.889 | 1.113 | 175 | 5.075 | 5.272 | 6.050 | 4.927 | 4.177 | 3.607 |
| Equity | -1.404 | 54 | 107 | 86 | 63 | 370 | 929 | 895 | 716 |
| Long-term debt | 0 | 847 | 0 | 4.000 | 2.000 | 2.000 | 1.000 | 0 | 0 |
| Short-term debt | 3.257 | 212 | 68 | 990 | 3.101 | 3.458 | 2.678 | 2.924 | 2.777 |
| Total debt | 3.257 | 1.059 | 68 | 4.990 | 5.101 | 5.458 | 3.678 | 2.924 | 2.777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Management | Management | 2015 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CL Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Chief Executive Officer | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |