| Revenue | DKK 3,3M | +116% |
| EBITDA | DKK 1,8M | +312% |
| Net profit | DKK 1,1M | +676% |
| Total assets | DKK 2,8M | +126% |
| Equity | DKK 2,1M | +107% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 667 | 507 | 445 | 514 | 950 | 1.313 | 1.664 | 1.136 | 1.516 | 3.274 |
| Staff expenses | -875 | -394 | -344 | -446 | -866 | -787 | -868 | -1.051 | -1.088 | -1.513 |
| EBITDA | -256 | 113 | 101 | 68 | 84 | 526 | 797 | 85 | 428 | 1.761 |
| Depreciation & amort. | 89 | -85 | -90 | -45 | -45 | -72 | -237 | -255 | -250 | -360 |
| EBIT | -345 | 28 | 11 | 24 | 39 | 454 | 559 | -170 | 178 | 1.401 |
| Net financials | -12 | -4 | 0 | -3 | -1 | -1 | -0 | 1 | 2 | 9 |
| Profit before tax | -356 | 24 | 11 | 21 | 39 | 453 | 559 | -168 | 180 | 1.410 |
| Tax | -77 | 6 | -0 | 8 | 9 | 101 | 119 | -35 | 38 | 308 |
| Net profit | -279 | 18 | 11 | 13 | 29 | 352 | 440 | -133 | 142 | 1.102 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 460 | 569 | 349 | 319 | 473 | 762 | 1.314 | 1.216 | 1.236 | 2.795 |
| Equity | 161 | 179 | 190 | 203 | 233 | 585 | 1.025 | 891 | 1.033 | 2.135 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 299 | 390 | 159 | 116 | 235 | 177 | 268 | 325 | 189 | 660 |
| Total debt | 299 | 390 | 159 | 116 | 241 | 177 | 268 | 325 | 189 | 660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MILJØPARTNER ApS | Company | 50.0% | 50.0% | 2015 |
Get Green Holding ApS | Company | 25.0% | 25.0% | 2023 |
TØR Holding ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Siamak Elmi | Management | 0 companies |
| Jacob Frederiksen | Board of Directors | 0 companies |
| Mads Frederiksen | Chairman | 0 companies |
| Troels Øllgaard Rasmussen | Board of Directors | 0 companies |