| Revenue | DKK -711K | +41% |
| EBITDA | DKK -1,2M | -29% |
| Net profit | DKK -1,3M | -33% |
| Total assets | DKK 1,3M | -27% |
| Equity | DKK -1,1M | -542% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 266 | 847 | 638 | 808 | 151 | 485 | -1.445 | -506 | -711 |
| Staff expenses | -259 | -529 | -531 | -687 | -526 | -636 | -497 | -423 | -485 |
| EBITDA | 7 | 318 | 108 | 121 | -375 | -150 | -1.941 | -929 | -1.197 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -3 | -14 | -18 | -18 | -18 |
| EBIT | 7 | 318 | 108 | 118 | -378 | -165 | -1.959 | -947 | -1.214 |
| Net financials | 0 | -2 | -0 | -20 | -4 | -4 | -14 | -24 | -77 |
| Profit before tax | 7 | 317 | 107 | 98 | -382 | -169 | -1.973 | -971 | -1.291 |
| Tax | 4 | 75 | 39 | 36 | -84 | 83 | -0 | -0 | -0 |
| Net profit | 3 | 242 | 68 | 62 | -298 | -253 | -1.973 | -971 | -1.291 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 593 | 1.287 | 2.791 | 4.195 | 3.615 | 3.637 | 1.935 | 1.719 | 1.263 |
| Equity | 13 | 255 | 2.181 | 3.733 | 3.435 | 3.182 | 1.210 | 238 | -1.053 |
| Long-term debt | 0 | 0 | 36 | 36 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 580 | 1.032 | 574 | 425 | 180 | 454 | 725 | 1.480 | 2.316 |
| Total debt | 580 | 1.032 | 610 | 461 | 180 | 454 | 725 | 1.480 | 2.316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sissel Hansen Invest ApS | Company | 50.0% | 50.0% | 2023 |
| Individual | 25.0% | 25.0% | 2019 | |
Doughnut Capital ApS | Company | 20.0% | 20.0% | 2023 |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Pedro Hansen | Chief Executive Officer | 0 companies |