| Revenue | DKK 698K | +21% |
| EBITDA | DKK 232K | +113% |
| Net profit | DKK 80K | +238% |
| Total assets | DKK 2,8M | +1% |
| Equity | DKK 683K | +13% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.328 | 1.201 | 1.313 | 958 | 847 | 639 | 609 | 594 | 575 | 698 |
| Staff expenses | -1.027 | -1.123 | -1.192 | -773 | -651 | -523 | -544 | -536 | -466 | -466 |
| EBITDA | 565 | 77 | 120 | 185 | 196 | 116 | 65 | 58 | 109 | 232 |
| Depreciation & amort. | -47 | -47 | -8 | -0 | -0 | -0 | -0 | -0 | -10 | -10 |
| EBIT | 519 | 30 | 113 | 185 | 196 | 116 | 65 | 58 | 99 | 222 |
| Net financials | -221 | -117 | -119 | -104 | -94 | -88 | -96 | -140 | -172 | -117 |
| Profit before tax | 297 | -87 | -6 | 81 | 102 | 27 | -31 | -82 | -73 | 106 |
| Tax | 84 | -16 | 1 | 10 | 23 | 9 | -4 | -16 | -15 | 26 |
| Net profit | 213 | -70 | -7 | 72 | 80 | 18 | -27 | -66 | -58 | 80 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.478 | 1.899 | 1.961 | 1.811 | 1.998 | 2.071 | 1.890 | 1.915 | 2.761 | 2.788 |
| Equity | 213 | -165 | -172 | 7 | 87 | 105 | 78 | 12 | 603 | 683 |
| Long-term debt | 1.859 | 1.579 | 1.796 | 1.432 | 1.357 | 1.336 | 1.335 | 1.491 | 1.540 | 1.391 |
| Short-term debt | 406 | 484 | 355 | 389 | 554 | 629 | 476 | 411 | 489 | 559 |
| Total debt | 2.266 | 2.063 | 2.151 | 1.821 | 1.911 | 1.966 | 1.811 | 1.902 | 2.029 | 1.950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Albertsen | Founder | 0 companies |