| Revenue | DKK -47K | +34% |
| EBITDA | DKK -50K | -42% |
| Net profit | DKK 891K | -39% |
| Total assets | DKK 8,5M | +9% |
| Equity | DKK 8,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -107 | -115 | -61 | -90 | -67 | -45 | -53 | -70 | -71 | -51 | -35 | -35 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -107 | -115 | -61 | -90 | -67 | -45 | -53 | -70 | -71 | -51 | -35 | -35 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -107 | -115 | -61 | -90 | -67 | -45 | -53 | -70 | -71 | -51 | -35 | -35 | -50 |
| Net financials | 820 | 345 | 518 | 701 | -117 | 592 | -314 | 763 | 902 | 1.418 | -1.224 | 1.564 | 1.191 |
| Profit before tax | 714 | 230 | 457 | 610 | -184 | 547 | -367 | 692 | 831 | 1.367 | -1.259 | 1.529 | 1.144 |
| Tax | 11 | 59 | 112 | 143 | -40 | 134 | -101 | 154 | 183 | 300 | -0 | 60 | 250 |
| Net profit | 703 | 171 | 345 | 467 | -143 | 412 | -266 | 538 | 648 | 1.066 | -1.259 | 1.469 | 891 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.924 | 6.627 | 6.701 | 6.803 | 6.357 | 6.656 | 6.290 | 6.710 | 7.264 | 8.021 | 6.457 | 7.792 | 8.511 |
| Equity | 6.874 | 6.545 | 6.540 | 6.757 | 6.314 | 6.623 | 6.251 | 6.681 | 7.218 | 7.985 | 6.426 | 7.777 | 8.318 |
| Long-term debt | 49 | 51 | 46 | 3 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 31 | 115 | 43 | 40 | 32 | 39 | 29 | 46 | 36 | 31 | 14 | 193 |
| Total debt | 49 | 81 | 161 | 46 | 43 | 34 | 39 | 29 | 46 | 36 | 31 | 14 | 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Audit | Audit | 1976 | — | — |
ER Management | Management | 1976 | — | — |
KB Management | Management | 1976 | — | — |
AR Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Kartin Olsen | Audit | 0 companies |
| Elin Rita Beck-Hansen | Management | 0 companies |
| Kaj Beck-Hansen | Management | 0 companies |
| Annette Refshøj Beck-Hansen | Management | 0 companies |