| Revenue | DKK 134K | +29% |
| EBITDA | DKK 132K | +30% |
| Net profit | DKK 87K | +62% |
| Total assets | DKK 1,4M | +0% |
| Equity | DKK 518K | +20% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 79 | 153 | 78 | 70 | 86 | 95 | 99 | 100 | 104 | 134 |
| Staff expenses | -7 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -2 |
| EBITDA | 12 | 49 | 68 | 78 | 70 | 86 | 95 | 99 | 100 | 102 | 132 |
| Depreciation & amort. | -0 | -0 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -0 | -0 |
| EBIT | 12 | 49 | 59 | 68 | 61 | 77 | 86 | 90 | 90 | 102 | 132 |
| Net financials | -28 | -39 | -27 | -23 | -36 | -32 | -26 | -24 | -25 | -30 | -21 |
| Profit before tax | -16 | 10 | 32 | 45 | 25 | 45 | 60 | 66 | 66 | 72 | 111 |
| Tax | -0 | -0 | 10 | 12 | 8 | 12 | 15 | 17 | 17 | 19 | 24 |
| Net profit | -16 | 10 | 22 | 33 | 17 | 33 | 45 | 49 | 49 | 53 | 87 |
| Item | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 657 | 1.318 | 1.362 | 1.360 | 1.343 | 1.331 | 1.314 | 1.324 | 1.296 | 1.354 | 1.356 |
| Equity | 34 | 44 | 66 | 99 | 117 | 149 | 194 | 243 | 292 | 431 | 518 |
| Long-term debt | 540 | 1.185 | 1.032 | 1.067 | 1.002 | 947 | 889 | 826 | 768 | 19 | 19 |
| Short-term debt | 84 | 88 | 264 | 194 | 224 | 234 | 231 | 255 | 235 | 904 | 819 |
| Total debt | 624 | 1.273 | 1.296 | 1.260 | 1.227 | 1.181 | 1.120 | 1.080 | 1.004 | 923 | 838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOB N. JENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
PMK Jurist Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Mohr Kristiansen | Chief Executive Officer | 0 companies |
| Jacob Nørgaard Jensen | Chairman | 0 companies |