| Revenue | DKK 2,4M | -26% |
| EBITDA | DKK 2,4M | -26% |
| Net profit | DKK 2M | +6% |
| Total assets | DKK 7,4M | +22% |
| Equity | DKK 4,6M | +73% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | -594 | 456 | 359 | 2.213 | 3.313 | 2.443 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -594 | 456 | 359 | 2.213 | 3.313 | 2.443 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -594 | 456 | 359 | 2.213 | 3.313 | 2.443 |
| Net financials | -142 | 11 | -618 | -538 | -927 | 84 |
| Profit before tax | -736 | 467 | -259 | 1.675 | 2.386 | 2.527 |
| Tax | -162 | 103 | -57 | 339 | 525 | 561 |
| Net profit | -574 | 364 | -202 | 1.336 | 1.861 | 1.967 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 1.359 | 1.287 | 1.957 | 2.920 | 6.060 | 7.380 |
| Equity | -494 | -130 | -332 | 816 | 2.676 | 4.643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.853 | 1.417 | 2.289 | 2.104 | 3.384 | 2.737 |
| Total debt | 1.853 | 1.417 | 2.289 | 2.104 | 3.384 | 2.737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ME Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUXPLUS ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Lysholm Faaborg | Chief Executive Officer | 0 companies |
| Peter Johan Sønderby-Wagner | Chief Executive Officer | 0 companies |
| Martin Ersted Schultz | Management | 0 companies |
| Vilhelm Eigil Hahn-Petersen | Chairman | 0 companies |
| Rasmus Philip Buhl Lokvig | Board of Directors | 0 companies |