| Revenue | DKK 457K | -22% |
| EBITDA | DKK 457K | -22% |
| Net profit | DKK -282K | -110% |
| Total assets | DKK 22,5M | -30% |
| Equity | DKK 429K | -96% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -428 | 43 | 207 | 284 | 436 | 478 | 579 | 584 | 457 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -428 | 43 | 114 | 284 | 436 | 478 | 579 | 584 | 457 |
| Depreciation & amort. | -293 | -291 | -372 | -406 | -496 | -543 | -624 | -624 | -603 |
| EBIT | -722 | -248 | -258 | -122 | -60 | -65 | -45 | -40 | -146 |
| Net financials | -554 | -549 | 453 | 1.049 | 1.608 | 2.128 | 2.317 | 2.733 | -226 |
| Profit before tax | -1.275 | -796 | 195 | 926 | 1.547 | 2.063 | 2.272 | 2.693 | -372 |
| Tax | -170 | -77 | -12 | -58 | -56 | -54 | 9 | -105 | -91 |
| Net profit | -1.106 | -720 | 207 | 984 | 1.603 | 2.117 | 2.263 | 2.798 | -282 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.636 | 4.704 | 5.512 | 6.785 | 8.662 | 11.029 | 27.596 | 32.145 | 22.464 |
| Equity | -1.006 | 775 | 982 | 1.966 | 3.569 | 5.686 | 7.949 | 11.306 | 429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.641 | 3.831 | 4.390 | 4.610 | 4.842 | 5.082 | 19.397 | 20.632 | 21.899 |
| Total debt | 3.641 | 3.831 | 4.390 | 4.610 | 4.842 | 5.082 | 19.397 | 20.632 | 21.899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2015 | — | — |
KB Management | Management | 2024 | — | — |
HJ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uniwater Holdco ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Arne Lauridsen | Management | 0 companies |
| Kim Blicher Lauridsen | Management | 0 companies |
| Henrik Juul Rysgaard | Management | 0 companies |
| Torbjörn Gustafsson | Board of Directors | 0 companies |
| Anders Pål Oskar Warolin | Board of Directors | 0 companies |
| Carl Anders Kristofer Berglund | Chairman | 0 companies |
| Joel Hagström | Board of Directors | 0 companies |
| Andréa Edstrom | Board of Directors | 0 companies |