| Revenue | DKK -2K | +44% |
| EBITDA | DKK -2K | -44% |
| Net profit | DKK -30K | +32% |
| Total assets | DKK 1,7M | +312% |
| Equity | DKK 884K | +115% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -1 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 91 | 85 | -1 | -1 | -2 |
| Depreciation & amort. | -45 | -94 | -0 | -0 | -0 |
| EBIT | 45 | -9 | -1 | -1 | -2 |
| Net financials | 0 | 0 | 0 | -43 | -28 |
| Profit before tax | 24 | -29 | -20 | -44 | -30 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 24 | -29 | -20 | -44 | -30 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.220 | 1.139 | 457 | 413 | 1.702 |
| Equity | 485 | 476 | 455 | 411 | 884 |
| Long-term debt | 659 | 587 | 0 | 0 | 0 |
| Short-term debt | 76 | 76 | 1 | 2 | 818 |
| Total debt | 735 | 663 | 1 | 2 | 818 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RL Management | Management | 2015 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF | Board of Directors | 2020 |
| Former (2) | ||
| Chairman | 2015 – 2018 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 15–19.99% | 15–19.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Management | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| John Fly | Board of Directors | 0 companies |
| Jan Vester Sørensen | Board of Directors | 0 companies |