| Revenue | DKK -318K | +1070% |
| EBITDA | DKK -318K | -1070% |
| Net profit | DKK -297K | -539% |
| Total assets | DKK 5,3M | -5% |
| Equity | DKK 5,2M | -5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -8 | -18 | -55 | -27 | -318 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -237 | -130 | -121 | -282 | 128 | 197 | 69 | -27 | -318 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -237 | -130 | -121 | -282 | 128 | 197 | 69 | -27 | -318 |
| Net financials | -220 | -77 | -116 | -269 | -322 | 7.329 | -431 | 4 | -49 |
| Profit before tax | -237 | -135 | -129 | -295 | -195 | 7.526 | -362 | -23 | -366 |
| Tax | -4 | -14 | -5 | -9 | -6 | -7 | -11 | 24 | -70 |
| Net profit | -233 | -121 | -125 | -287 | -189 | 7.532 | -351 | -46 | -296 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.207 | 4.193 | 4.271 | 4.448 | 4.815 | 20.131 | 5.797 | 5.524 | 5.256 |
| Equity | -133 | -254 | -379 | -666 | -855 | 6.678 | 5.527 | 5.481 | 5.184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.340 | 4.447 | 4.650 | 5.114 | 5.669 | 13.453 | 270 | 44 | 72 |
| Total debt | 4.340 | 4.447 | 4.650 | 5.114 | 5.669 | 13.453 | 270 | 44 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LA Founder | Founder | 2015 | — | — |
TK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2015 | |
P. Nørøxe Holding ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kusk Nørøxe | Chief Executive Officer | 0 companies |
| Litholju AB | Founder | 0 companies |
| Thomas Kusk Nørøxe | Management | 0 companies |