| Revenue | DKK -70K | +127% |
| EBITDA | DKK -1,1M | -170% |
| Net profit | DKK 1,6M | -76% |
| Total assets | DKK 107,4M | -2% |
| Equity | DKK 88,7M | -3% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | -14 | -2.157 | -810 | -583 | -503 | -772 | -255 | -31 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -393 | -1.074 |
| EBITDA | 36 | -14 | -2.157 | -1.505 | -583 | -503 | -2.199 | -1.395 | -424 | -1.145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | -14 | -2.157 | -1.505 | -583 | -503 | -2.199 | -1.395 | -424 | -1.145 |
| Net financials | 1.702 | 6.188 | 70.298 | 1.037 | 16.526 | 8.364 | 10.247 | -3.768 | 8.788 | 3.088 |
| Profit before tax | 1.738 | 6.174 | 67.680 | -468 | 10.060 | 7.862 | 8.049 | -5.163 | 7.293 | 1.943 |
| Tax | 202 | -69 | 132 | 69 | 995 | 1.717 | 1.897 | 2 | 709 | 379 |
| Net profit | 1.536 | 6.243 | 67.548 | -538 | 9.065 | 6.145 | 6.152 | -5.165 | 6.584 | 1.564 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.711 | 34.304 | 104.834 | 91.835 | 95.166 | 98.238 | 108.876 | 102.887 | 109.097 | 107.423 |
| Equity | 29.799 | 33.614 | 99.575 | 91.538 | 94.427 | 96.572 | 98.724 | 88.560 | 91.144 | 88.708 |
| Long-term debt | 0 | 0 | 4.780 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 912 | 690 | 479 | 298 | 739 | 1.666 | 10.152 | 14.327 | 17.953 | 18.715 |
| Total debt | 912 | 690 | 5.259 | 298 | 739 | 1.666 | 10.152 | 14.327 | 17.953 | 18.715 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|