| Revenue | DKK 370K | -13% |
| EBITDA | DKK 370K | -13% |
| Net profit | DKK -12K | -192% |
| Total assets | DKK 6,8M | +1% |
| Equity | DKK 1M | -1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | 205 | 271 | 245 | 206 | 257 | 344 | 317 | 427 | 370 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | 205 | 271 | 245 | 206 | 257 | 344 | 317 | 427 | 370 |
| Depreciation & amort. | 20 | -46 | -58 | -78 | -75 | -86 | -90 | -94 | -95 | -101 |
| EBIT | -62 | 159 | 214 | 167 | 131 | 171 | 254 | 223 | 332 | 269 |
| Net financials | -53 | -110 | -122 | -137 | -140 | -179 | -111 | -188 | -288 | -335 |
| Profit before tax | -115 | 49 | 92 | 30 | -9 | -8 | 143 | 34 | 44 | 13 |
| Tax | -36 | -0 | 5 | 24 | 14 | 17 | 51 | 28 | 31 | 25 |
| Net profit | -79 | 49 | 87 | 6 | -24 | -25 | 92 | 6 | 13 | -12 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.729 | 4.119 | 5.256 | 5.443 | 5.490 | 6.686 | 6.635 | 6.672 | 6.688 | 6.772 |
| Equity | 921 | 970 | 1.057 | 1.064 | 1.040 | 950 | 1.042 | 1.048 | 1.061 | 1.049 |
| Long-term debt | 605 | 2.766 | 3.719 | 3.837 | 3.725 | 5.118 | 4.020 | 3.942 | 3.876 | 3.755 |
| Short-term debt | 1.235 | 664 | 742 | 785 | 946 | 1.514 | 1.574 | 1.682 | 1.752 | 1.967 |
| Total debt | 2.808 | 3.430 | 4.461 | 4.621 | 4.671 | 6.632 | 5.594 | 5.624 | 5.628 | 5.723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2015 | — | — |
RM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SANGGAARD HOLDING AF 2008 ApS | Company | 50.0% | 50.0% | 2015 |
JOSK Holding ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Olav Schmidt Kristensen | Management | 0 companies |
| Richardt Mangor Sanggaard Hansen | Management | 0 companies |