| Revenue | DKK 59K | -79% |
| EBITDA | DKK 39K | -85% |
| Net profit | DKK -192K | -2341% |
| Total assets | DKK 435K | -40% |
| Equity | DKK -2,3M | -9% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -1.048 | -1.070 | 95 | 285 | 59 |
| Staff expenses | -496 | -365 | -398 | -32 | -20 |
| EBITDA | -1.544 | -1.435 | -303 | 252 | 39 |
| Depreciation & amort. | 58 | 43 | 43 | 43 | 29 |
| EBIT | -1.602 | -1.478 | -347 | 209 | 10 |
| Net financials | -68 | -157 | -199 | -200 | -202 |
| Profit before tax | -981 | -1.130 | -546 | 9 | -192 |
| Tax | 345 | 252 | -111 | -0 | -0 |
| Net profit | -1.326 | -1.382 | -435 | 9 | -192 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.096 | 753 | 519 | 724 | 435 |
| Equity | -308 | -1.691 | -2.126 | -2.117 | -2.309 |
| Long-term debt | 1.250 | 2.200 | 2.505 | 2.511 | 2.713 |
| Short-term debt | 154 | 244 | 140 | 329 | 32 |
| Total debt | 1.404 | 2.444 | 2.645 | 2.841 | 2.744 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AL Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
SS Unofficial title | Unofficial title | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2015 – 2021 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Adrian Lazar | Chief Executive Officer | 0 companies |
| Søren Sund Holmark | Unofficial title | 0 companies |
| Allan Rasmussen | Chairman | 0 companies |
| Thomas Lund | Board of Directors | 0 companies |