| Revenue | DKK 691K | +3% |
| EBITDA | DKK -324K | +9% |
| Net profit | DKK -355K | +15% |
| Total assets | DKK 633K | -11% |
| Equity | DKK -625K | -132% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.788 | 1.684 | 2.344 | 1.897 | 428 | 617 | 673 | 691 |
| Staff expenses | -1.247 | -1.314 | -2.130 | -2.442 | -1.271 | -782 | -1.030 | -1.015 |
| EBITDA | 541 | 370 | 215 | -545 | -843 | -166 | -357 | -324 |
| Depreciation & amort. | -259 | -329 | -581 | -1.248 | -517 | -51 | -50 | -33 |
| EBIT | 282 | 41 | -366 | -1.794 | -1.360 | -217 | -407 | -357 |
| Net financials | -0 | -2 | 0 | -25 | -13 | -10 | -9 | -13 |
| Profit before tax | 282 | 39 | -366 | -1.818 | -1.372 | -227 | -416 | -370 |
| Tax | 63 | 8 | -81 | -400 | 349 | -0 | -0 | -15 |
| Net profit | 218 | 31 | -286 | -1.419 | -1.721 | -227 | -416 | -355 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.900 | 4.847 | 3.574 | 2.277 | 1.351 | 1.025 | 708 | 633 |
| Equity | 268 | 300 | 514 | 1.095 | 374 | 147 | -269 | -625 |
| Long-term debt | 1.300 | 4.088 | 2.400 | 648 | 726 | 367 | 553 | 927 |
| Short-term debt | 329 | 453 | 647 | 534 | 251 | 511 | 424 | 331 |
| Total debt | 1.629 | 4.541 | 3.047 | 1.182 | 977 | 878 | 977 | 1.258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2022 | — | — |
MB Management | Management | 2023 | — | — |
MC Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRAFT BEER BAR HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bundgaard Madsen | Management | 0 companies |
| Mikkel Bjergsø | Management | 0 companies |
| Martin Connie Pinborg | Management | 0 companies |