| Revenue | DKK 177K | +205% |
| EBITDA | DKK 107K | +1090% |
| Net profit | DKK 814K | +128% |
| Total assets | DKK 27M | +3% |
| Equity | DKK 17,9M | +5% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 218 | 164 | 155 | 195 | 192 | 306 | 132 | 58 | 177 |
| Staff expenses | -0 | -0 | -0 | -69 | -69 | -72 | -63 | -69 | -70 |
| EBITDA | 187 | 164 | 155 | 127 | 123 | 234 | 69 | -11 | 107 |
| Depreciation & amort. | 39 | -42 | -43 | -46 | -46 | -46 | -46 | -46 | -45 |
| EBIT | 147 | 122 | 113 | 81 | 77 | 189 | 24 | -57 | 62 |
| Net financials | -186 | -115 | -43 | 5.009 | 6.255 | 7.547 | 523 | -2.859 | 732 |
| Profit before tax | -39 | 8 | 70 | 5.090 | 6.332 | 7.736 | 546 | -2.915 | 795 |
| Tax | -2 | 2 | -0 | -41 | -43 | -15 | -37 | -41 | -19 |
| Net profit | -37 | 6 | 70 | 5.131 | 6.375 | 7.752 | 584 | -2.874 | 814 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.930 | 9.201 | 13.814 | 19.856 | 27.114 | 34.991 | 28.924 | 26.246 | 27.039 |
| Equity | 13 | 19 | 89 | 5.220 | 11.595 | 19.347 | 19.931 | 17.056 | 17.870 |
| Long-term debt | 1.801 | 1.742 | 1.721 | 1.661 | 1.602 | 1.539 | 1.476 | 1.411 | 1.347 |
| Short-term debt | 3.116 | 7.431 | 11.996 | 12.973 | 13.916 | 14.105 | 7.518 | 7.779 | 7.822 |
| Total debt | 4.918 | 9.173 | 13.717 | 14.635 | 15.518 | 15.644 | 8.994 | 9.190 | 9.169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LISE BÆCH HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Lise Bæch | Management | 0 companies |