| Revenue | DKK 289K | +77% |
| EBITDA | DKK 289K | +77% |
| Net profit | DKK -58K | -123% |
| Total assets | DKK 10,8M | +56% |
| Equity | DKK 5,5M | -1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 264 | -131 | 133 | 434 | 325 | 394 | 457 | 1.015 | 163 | 289 |
| Staff expenses | -242 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | -158 | 133 | 434 | 325 | 394 | 457 | 996 | 163 | 289 |
| Depreciation & amort. | -0 | -10 | -63 | -106 | -106 | -91 | -106 | -106 | -10 | -357 |
| EBIT | 21 | -169 | 70 | 328 | 220 | 304 | 351 | 889 | 153 | -68 |
| Net financials | -700 | 1.495 | -86 | -108 | -94 | -116 | -21 | -212 | 177 | 82 |
| Profit before tax | -679 | 1.327 | -16 | 221 | 125 | 188 | 330 | 677 | 330 | 14 |
| Tax | 6 | -19 | -23 | 81 | 50 | 62 | 81 | 93 | 77 | 72 |
| Net profit | -684 | 1.346 | 7 | 140 | 75 | 126 | 249 | 584 | 253 | -58 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 337 | 5.893 | 12.528 | 13.374 | 13.274 | 13.335 | 12.044 | 10.027 | 6.907 | 10.798 |
| Equity | 316 | 4.161 | 4.168 | 4.308 | 4.383 | 4.508 | 4.757 | 5.341 | 5.594 | 5.536 |
| Long-term debt | 0 | 1.497 | 6.711 | 6.494 | 6.178 | 5.927 | 4.594 | 15 | 15 | 1.852 |
| Short-term debt | 22 | 235 | 1.648 | 2.571 | 2.714 | 2.899 | 2.694 | 4.671 | 1.299 | 3.393 |
| Total debt | 22 | 1.732 | 8.360 | 9.066 | 8.892 | 8.826 | 7.287 | 4.686 | 1.314 | 5.246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2017 | — | — |
LA Management | Management | 2015 | — | — |
HM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. MØLLER-JENSEN HOLDING, GRENAA ApS | Company | 50.0% | 50.0% | 2017 |
Lanpri ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Prisak | Management | 0 companies |
| Lars Albæk Nielsen | Management | 0 companies |
| Henrik Møller-Jensen | Management | 0 companies |