| Revenue | DKK -3K | +7% |
| EBITDA | DKK -3K | -7% |
| Net profit | DKK -3K | -6% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -232K | -1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 353 | 118 | 8 | -2 | -3 |
| Staff expenses | -268 | -370 | -2 | -0 | -0 |
| EBITDA | 85 | -251 | 5 | -2 | -3 |
| Depreciation & amort. | -18 | -95 | -0 | -0 | -0 |
| EBIT | 67 | -346 | 5 | -2 | -3 |
| Net financials | -4 | -7 | -1 | -0 | 0 |
| Profit before tax | 63 | -353 | 5 | -2 | -3 |
| Tax | 7 | -9 | -9 | -0 | -0 |
| Net profit | 56 | -345 | 14 | -2 | -3 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 440 | 82 | 0 | 1 | 0 |
| Equity | 253 | -241 | -227 | -230 | -232 |
| Long-term debt | 35 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 324 | 227 | 230 | 232 |
| Total debt | 178 | 324 | 227 | 230 | 232 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Management | Management | 2016 |
| Former (1) | ||
HM Management | Management | 2015 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Berg Søndergaard | Management | 0 companies |
| Henrik Møller-Jensen | Management | 0 companies |