| Revenue | — | — |
| EBITDA | DKK -91K | +50% |
| Net profit | DKK -75K | +83% |
| Total assets | DKK 8,3M | -22% |
| Equity | DKK 3,6M | -2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -15 | -37 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -15 | -37 | 6.677 | 178 | 689 | 267 | -181 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -15 | -37 | 6.677 | 178 | 689 | 267 | -181 | -91 |
| Net financials | 1.118 | 267 | 1.771 | 8.234 | 630 | 900 | 1.124 | -289 | -41 |
| Profit before tax | 1.106 | 251 | 1.734 | 8.218 | 615 | 870 | 1.104 | -309 | -66 |
| Tax | 227 | 45 | 550 | 1.213 | -1.311 | 126 | 1.396 | 139 | 9 |
| Net profit | 878 | 206 | 1.184 | 7.005 | 1.926 | 743 | -292 | -448 | -75 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.920 | 3.271 | 10.767 | 17.601 | 23.113 | 25.477 | 18.738 | 10.676 | 8.339 |
| Equity | 928 | 1.134 | 2.318 | 8.731 | 10.657 | 11.400 | 11.108 | 3.660 | 3.585 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.323 | 903 | 0 | 0 | 0 |
| Short-term debt | 1.785 | 1.910 | 7.863 | 7.420 | 11.133 | 13.174 | 7.630 | 7.016 | 4.754 |
| Total debt | 1.785 | 1.910 | 7.863 | 7.420 | 12.456 | 14.077 | 7.630 | 7.016 | 4.754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sønderhøj shipping- og ejendomsinvestering II ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Søren Poulsen | Chief Executive Officer | 0 companies |