| Revenue | DKK 3,9M | -1% |
| EBITDA | DKK 32K | +75% |
| Net profit | DKK 0 | — |
| Total assets | DKK 1,3M | +13% |
| Equity | DKK 575K | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.738 | 2.961 | 3.536 | 3.993 | 3.933 |
| Staff expenses | -2.722 | -2.946 | -3.512 | -3.974 | -3.901 |
| EBITDA | 16 | 15 | 24 | 19 | 32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 15 | 24 | 19 | 32 |
| Net financials | -16 | -15 | -24 | -19 | -32 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 983 | 1.255 | 1.358 | 1.155 | 1.303 |
| Equity | 575 | 575 | 575 | 575 | 575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 408 | 680 | 783 | 580 | 728 |
| Total debt | 408 | 680 | 783 | 580 | 728 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
DR Founder | Founder | 2015 |
JP Founder | Founder | 2015 |
BS Founder | Founder | 2015 |
CV Founder | Founder | 2015 |
MB Founder | Founder | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| David Rubin | Founder | 0 companies |
| Jens Peter Fabricius | Founder | 0 companies |
| Bo Sandroos | Founder | 0 companies |
| Claus Vilhelm Seidelin-Prip | Founder | 0 companies |
| Michael Boje-Larsen | Founder | 0 companies |
| Sidse Juul Windahl | Board of Directors | 0 companies |
| Anna Bruun Windahl | Board of Directors | 0 companies |