| Revenue | DKK 34,7M | +18% |
| EBITDA | DKK 21,2M | +40% |
| Net profit | DKK 16,5M | +39% |
| Total assets | DKK 32,4M | +22% |
| Equity | DKK 25,1M | +20% |
| Employees | 25 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.414 | 4.590 | 8.230 | 9.443 | 15.304 | 16.193 | 19.570 | 21.705 | 29.467 | 34.686 |
| Staff expenses | -1.628 | -3.356 | -5.093 | -5.522 | -8.518 | -8.613 | -10.767 | -12.026 | -14.280 | -13.446 |
| EBITDA | 786 | 1.234 | 3.136 | 3.909 | 6.786 | 7.581 | 8.803 | 9.679 | 15.186 | 21.241 |
| Depreciation & amort. | 77 | -155 | -321 | -213 | -237 | -406 | -411 | -174 | -174 | -97 |
| EBIT | 708 | 1.079 | 2.815 | 3.696 | 6.550 | 7.175 | 8.392 | 9.504 | 15.012 | 21.143 |
| Net financials | -2 | -26 | -7 | 1 | -128 | -17 | -7 | 87 | 176 | -18 |
| Profit before tax | 706 | 1.053 | 2.807 | 3.697 | 6.421 | 7.158 | 8.384 | 9.591 | 15.188 | 21.125 |
| Tax | 157 | 232 | 618 | 817 | 1.431 | 1.576 | 1.853 | 2.118 | 3.346 | 4.649 |
| Net profit | 550 | 820 | 2.189 | 2.879 | 4.990 | 5.582 | 6.531 | 7.473 | 11.842 | 16.477 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.455 | 2.514 | 4.462 | 7.025 | 16.037 | 14.845 | 17.660 | 20.417 | 26.619 | 32.405 |
| Equity | 600 | 1.316 | 3.400 | 5.780 | 10.470 | 12.051 | 14.582 | 16.056 | 20.898 | 25.074 |
| Long-term debt | 0 | 0 | 0 | 121 | 135 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 854 | 1.196 | 1.060 | 974 | 5.432 | 2.787 | 3.073 | 4.361 | 5.721 | 7.285 |
| Total debt | 854 | 1.196 | 1.060 | 1.095 | 5.567 | 2.787 | 3.073 | 4.361 | 5.721 | 7.285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CE Founder | Founder | 2015 | — | — |
JS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CEJT Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Chris Elmengaard | Chief Executive Officer | 0 companies |
| Christina Edelbo Petersen | Founder | 0 companies |
| Jeanne Sissel Thomsen | Management | 0 companies |
| Erik Poulstrup | Chairman | 0 companies |
| Trine Holm | Board of Directors | 0 companies |