| Revenue | DKK 610K | +18% |
| EBITDA | DKK 610K | +18% |
| Net profit | DKK 374K | +42% |
| Total assets | DKK 6,5M | +1% |
| Equity | DKK 4,1M | +10% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.549 | 5.860 | 3.094 | -3.596 | 1.491 | 2.538 | 1.843 | 517 | 610 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -58 | -81 | -0 | -0 |
| EBITDA | 4.549 | 5.860 | 1.685 | -3.724 | 1.365 | 2.479 | 1.761 | 517 | 610 |
| Depreciation & amort. | -236 | -641 | -525 | -869 | -1.935 | -423 | -471 | -238 | -106 |
| EBIT | 4.314 | 5.219 | 1.160 | -4.593 | -570 | 2.056 | 1.291 | 279 | 504 |
| Net financials | 215 | -65 | -2.667 | -967 | 1.453 | -616 | -347 | -16 | -24 |
| Profit before tax | 4.528 | 5.154 | -1.507 | -5.559 | 883 | 1.440 | 943 | 263 | 479 |
| Tax | 951 | 1.269 | 278 | -33 | -15 | -47 | -0 | -0 | 105 |
| Net profit | 3.578 | 3.885 | -1.784 | -5.526 | 898 | 1.487 | 943 | 263 | 374 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.301 | 19.956 | 16.777 | 22.496 | 11.804 | 7.885 | 6.728 | 6.439 | 6.473 |
| Equity | 3.628 | 7.513 | 5.678 | 152 | 1.050 | 2.537 | 3.480 | 3.742 | 4.116 |
| Long-term debt | 0 | 1.622 | 144 | 1.962 | 5.395 | 2.922 | 0 | 0 | 0 |
| Short-term debt | 7.633 | 10.742 | 10.867 | 20.321 | 5.313 | 2.426 | 3.249 | 2.696 | 2.357 |
| Total debt | 7.633 | 12.364 | 11.011 | 22.283 | 10.708 | 5.348 | 3.249 | 2.696 | 2.357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CM Management | Management | 2018 | — | — |
KO Founder | Founder | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rene Olsson | Chief Executive Officer | 0 companies |
| Claus Mann Laursen | Management | 0 companies |
| Kian Oliver Olsson | Founder | 0 companies |