| Revenue | DKK 13,5M | -10% |
| EBITDA | DKK 1,9M | -32% |
| Net profit | DKK 960K | -39% |
| Total assets | DKK 22,9M | -5% |
| Equity | DKK 12,5M | +0% |
| Employees | 29 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.570 | 14.213 | 13.633 | 14.596 | 18.058 | 20.729 | 17.931 | 13.642 | 14.870 | 13.455 |
| Staff expenses | -12.536 | -13.700 | -11.856 | -12.414 | -12.848 | -13.271 | -12.727 | -12.076 | -12.026 | -11.525 |
| EBITDA | 1.033 | 512 | 1.777 | 2.183 | 5.210 | 7.458 | 5.204 | 1.566 | 2.844 | 1.930 |
| Depreciation & amort. | -369 | -502 | -598 | -384 | -56 | -94 | -422 | -598 | -588 | -588 |
| EBIT | 664 | 10 | 1.179 | 1.799 | 5.154 | 7.365 | 4.782 | 968 | 2.256 | 1.342 |
| Net financials | -545 | 1.286 | -490 | -486 | -395 | -298 | -213 | -319 | -229 | -108 |
| Profit before tax | 119 | 1.297 | 689 | 1.312 | 4.759 | 7.066 | 4.569 | 649 | 2.026 | 1.234 |
| Tax | 31 | 296 | 156 | 293 | 1.052 | 1.556 | 996 | 137 | 443 | 273 |
| Net profit | 88 | 1.001 | 533 | 1.019 | 3.707 | 5.510 | 3.573 | 512 | 1.583 | 960 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.145 | 24.469 | 21.928 | 23.827 | 20.967 | 30.566 | 29.941 | 23.267 | 24.204 | 22.926 |
| Equity | 138 | 2.639 | 3.171 | 4.191 | 7.342 | 11.852 | 12.425 | 10.938 | 12.521 | 12.481 |
| Long-term debt | 2.814 | 191 | 7.856 | 7.789 | 0 | 2.700 | 1.800 | 900 | 0 | 0 |
| Short-term debt | 18.161 | 21.639 | 10.794 | 11.636 | 13.151 | 15.396 | 15.315 | 10.891 | 11.175 | 10.004 |
| Total debt | 20.976 | 21.830 | 18.650 | 19.425 | 13.151 | 18.096 | 17.115 | 11.791 | 11.175 | 10.004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Toys & Games Holding ApS | Company | 90.0% | 90.0% | 2016 |
NHJ Holding 2019 ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Baastrup | Management | 0 companies |
| Niels Henrik Jørgensen | Board of Directors | 0 companies |
| Hasse Bjørn Rasmussen | Chairman | 0 companies |
| Palle Herman Nielsen | Board of Directors | 0 companies |