| Revenue | DKK 220K | -57% |
| EBITDA | DKK -310K | -89746% |
| Net profit | DKK -266K | -1450% |
| Total assets | DKK 79K | -63% |
| Equity | DKK -944K | +16% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 151 | 29 | 311 | 517 | 220 |
| Staff expenses | -270 | -326 | -452 | -517 | -530 |
| EBITDA | -119 | -297 | -142 | 0 | -310 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -119 | -297 | -142 | 0 | -310 |
| Net financials | -36 | -17 | -17 | -18 | 44 |
| Profit before tax | -155 | -314 | -159 | -17 | -266 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -155 | -314 | -159 | -17 | -266 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 100 | 259 | 42 | 212 | 79 |
| Equity | -629 | -943 | -1.102 | -1.119 | -944 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 729 | 1.203 | 1.145 | 1.331 | 1.023 |
| Total debt | 729 | 1.203 | 1.145 | 1.331 | 1.023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SS Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
ND Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
IP Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2016 – 2019 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2018 – 2023 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2015 – 2015 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2016 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Stitz Marquardsen | Chief Executive Officer | 0 companies |
| Nicolas Dinic Nyemann | Chief Executive Officer | 0 companies |
| Irene Pedersen Dan | Chief Executive Officer | 0 companies |
| Lone Skjødt Vinther | Board of Directors | 0 companies |
| Ove Thelin | Chairman | 0 companies |
| Peter Kjøller | Board of Directors | 0 companies |
| Henning Sten Bøgehave Niemann | Chairman | 0 companies |
| Morten Lindaa | Chairman | 0 companies |
| Troels Schønemann Jensen | Board of Directors | 0 companies |
| Ove Bøg Maisted | Board of Directors | 0 companies |
| Poul Otto Anchersen Rasmussen | Board of Directors | 0 companies |
| Jakob Krarup | Board of Directors | 0 companies |
| Peter Dan | Board of Directors | 0 companies |
| Kim Lange | Chairman | 0 companies |
| Steen Bundgaard | Board of Directors | 0 companies |
| Jacob Hedegaard Christensen | Board of Directors | 0 companies |
| Linda Herskov | Chairman | 0 companies |