| Revenue | DKK 536K | +58% |
| EBITDA | DKK 536K | +58% |
| Net profit | DKK 367K | +79% |
| Total assets | DKK 3,2M | +4% |
| Equity | DKK 3,1M | +13% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 233 | 546 | 656 | 304 | 422 | 548 | 388 | 500 | 339 | 536 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | 233 | 546 | 656 | 304 | 422 | 548 | 388 | 500 | 339 | 536 |
| Depreciation & amort. | -10 | -30 | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -60 |
| EBIT | 47 | 202 | 486 | 596 | 243 | 361 | 487 | 328 | 439 | 278 | 476 |
| Net financials | -28 | -59 | 338 | -59 | -67 | -81 | -58 | -25 | -22 | -15 | -4 |
| Profit before tax | 19 | 144 | 824 | 537 | 176 | 280 | 429 | 303 | 417 | 263 | 471 |
| Tax | 10 | 37 | 88 | 121 | 45 | 73 | 100 | 67 | 92 | 58 | 104 |
| Net profit | 9 | 107 | 736 | 416 | 131 | 207 | 328 | 236 | 325 | 205 | 367 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.573 | 1.718 | 3.901 | 3.490 | 3.217 | 3.296 | 3.351 | 3.301 | 3.111 | 3.106 | 3.227 |
| Equity | 89 | 196 | 932 | 1.348 | 1.478 | 1.686 | 2.014 | 2.250 | 2.575 | 2.781 | 3.148 |
| Long-term debt | 0 | 0 | -22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.484 | 1.522 | 2.969 | 2.142 | 1.739 | 1.610 | 1.337 | 1.051 | 536 | 326 | 79 |
| Total debt | 1.484 | 1.522 | 2.969 | 2.142 | 1.739 | 1.610 | 1.337 | 1.051 | 536 | 326 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GL. ESTRUP GARTNERI A/S | Company | 50.0% | 50.0% | 2015 |
JS Holding Auning ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Bille Skipper | Chief Executive Officer | 0 companies |
| Knud Dahl Andersen | Chairman | 0 companies |