| Revenue | DKK -98K | +62% |
| EBITDA | DKK -98K | -62% |
| Net profit | DKK 7,7M | -65% |
| Total assets | DKK 100,8M | +8% |
| Equity | DKK 87,9M | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -8 | -11 | -11 | — | -29 | -69 | -51 | -61 | -98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -8 | -11 | -11 | 2.855 | -29 | -69 | -51 | -61 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -8 | -11 | -11 | 2.855 | -29 | -69 | -51 | -61 | -98 |
| Net financials | 2.912 | 2.606 | 11.840 | 5.004 | 2.792 | 2.624 | 14.370 | 3.790 | 21.895 | 7.801 |
| Profit before tax | 2.893 | 2.598 | 11.830 | 4.993 | 2.768 | 2.595 | 14.301 | 3.740 | 21.834 | 7.703 |
| Tax | -1 | -3 | -6 | 14 | -19 | -49 | 782 | -38 | 111 | 4 |
| Net profit | 2.894 | 2.601 | 11.835 | 4.978 | 2.787 | 2.644 | 13.519 | 3.778 | 21.723 | 7.698 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.849 | 21.322 | 32.506 | 40.635 | 46.640 | 55.719 | 74.732 | 73.910 | 93.171 | 100.754 |
| Equity | 17.829 | 20.329 | 32.063 | 36.938 | 39.617 | 42.150 | 55.559 | 59.223 | 80.831 | 87.886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 992 | 443 | 3.697 | 7.023 | 13.569 | 19.173 | 14.687 | 12.340 | 12.867 |
| Total debt | 20 | 992 | 443 | 3.697 | 7.023 | 13.569 | 19.173 | 14.687 | 12.340 | 12.867 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|