| Revenue | DKK 359K | +194% |
| EBITDA | DKK 359K | +194% |
| Net profit | DKK 374K | +178% |
| Total assets | DKK 1,1M | +64% |
| Equity | DKK 1M | +58% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 146 | 0 | 100 | 0 | -11 | 188 | 306 | 122 | 359 |
| Staff expenses | -148 | -255 | -129 | -56 | -0 | -0 | -288 | -308 | -0 | -0 |
| EBITDA | -361 | -200 | -152 | -85 | -40 | -11 | -100 | -2 | 122 | 359 |
| Depreciation & amort. | -139 | -210 | -16 | -23 | -23 | -23 | -23 | -12 | -0 | -0 |
| EBIT | -500 | -410 | -169 | -108 | -63 | -34 | -123 | -14 | 122 | 359 |
| Net financials | -0 | 1 | -0 | -1 | -3 | -2 | -25 | -16 | 12 | 16 |
| Profit before tax | -500 | -409 | -169 | -109 | -66 | -36 | -148 | -30 | 135 | 376 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 |
| Net profit | -500 | -409 | -169 | -109 | -66 | -36 | -148 | -30 | 135 | 374 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.563 | 1.143 | 189 | 470 | 448 | 3.814 | 3.133 | 535 | 660 | 1.082 |
| Equity | 1.500 | 1.091 | 73 | 463 | 397 | 3.190 | 3.043 | 513 | 647 | 1.022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 62 | 52 | 117 | 7 | 50 | 624 | 90 | 23 | 13 | 58 |
| Total debt | 62 | 52 | 117 | 7 | 50 | 624 | 90 | 23 | 13 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2015 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMLIKA ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mer Voigt Sommer | Management | 0 companies |
| Joachim Snebang Vanggaard Jensen | Chief Executive Officer | 0 companies |
| Linda Fonager | Chairman | 0 companies |
| Kasper Fonager Christiansen | Board of Directors | 0 companies |
| Jeppe Christiansen | Chairman | 0 companies |
| Emilie Hermann Fonager Christiansen | Board of Directors | 0 companies |