| Revenue | DKK -28K | +6% |
| EBITDA | DKK -28K | -6% |
| Net profit | DKK 61K | +14% |
| Total assets | DKK 360K | -15% |
| Equity | DKK 345K | +22% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 512 | 0 | 162 | 386 | 719 | 875 | 682 | 285 | -27 | -28 |
| Staff expenses | -0 | -0 | -151 | -297 | -409 | -405 | -580 | -324 | -0 | -0 |
| EBITDA | 506 | -24 | -148 | -87 | 147 | 470 | 103 | -39 | -27 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 506 | -24 | -148 | -87 | 147 | 470 | 103 | -39 | -27 | -28 |
| Net financials | -9 | -5 | 637 | -367 | -3 | -4 | 40 | -1 | 80 | 90 |
| Profit before tax | 498 | -30 | 490 | -454 | 144 | 467 | 143 | -40 | 54 | 61 |
| Tax | 109 | -0 | -0 | -0 | -0 | 69 | 23 | -0 | -0 | -0 |
| Net profit | 388 | -30 | 490 | -454 | 144 | 398 | 120 | -40 | 54 | 61 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 880 | 729 | 796 | 357 | 538 | 686 | 623 | 383 | 426 | 360 |
| Equity | 438 | 408 | 689 | 186 | 219 | 504 | 510 | 352 | 284 | 345 |
| Long-term debt | 109 | 0 | 0 | 0 | 0 | 69 | 23 | 0 | 0 | 0 |
| Short-term debt | 332 | 321 | 106 | 171 | 319 | 113 | 90 | 31 | 143 | 16 |
| Total debt | 441 | 321 | 106 | 171 | 319 | 182 | 113 | 31 | 143 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|