| Revenue | DKK 1M | -45% |
| EBITDA | DKK -80K | -152% |
| Net profit | DKK -66K | -156% |
| Total assets | DKK 421K | -49% |
| Equity | DKK 1 | -100% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 443 | 614 | 2.316 | 1.856 | 1.021 |
| Staff expenses | -443 | -504 | -1.327 | -1.482 | -978 |
| EBITDA | 0 | 109 | 671 | 153 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 109 | 671 | 153 | -80 |
| Net financials | 0 | -0 | -2 | -3 | -4 |
| Profit before tax | 0 | 109 | 669 | 150 | -84 |
| Tax | 0 | 24 | 147 | 33 | -19 |
| Net profit | 0 | 85 | 522 | 117 | -66 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 406 | 278 | 660 | 828 | 421 |
| Equity | 0 | 85 | 272 | 167 | 0 |
| Long-term debt | 0 | 0 | 0 | 300 | 0 |
| Short-term debt | 405 | 193 | 388 | 361 | 421 |
| Total debt | 405 | 193 | 388 | 661 | 421 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JH Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
MH Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Henrik Hyldig | Chief Executive Officer | 0 companies |
| Matthias Høeg Fuglsang-Damgaard | Chief Executive Officer | 0 companies |
| Asger Jon Frounberg | Chairman | 0 companies |