| Revenue | DKK -38K | +31% |
| EBITDA | DKK -38K | -31% |
| Net profit | DKK 1,2M | +4138% |
| Total assets | DKK 1,4M | -2% |
| Equity | DKK 1,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 61 | 127 | 65 | 168 | 97 | 75 | 137 | 85 | -184 | 309 | — | -29 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | 34 | 50 | 6 | 77 | 3 | -80 | 92 | -4 | -184 | 309 | 92 | -29 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 47 | 34 | 50 | 6 | 77 | 3 | -80 | 92 | -4 | -184 | 309 | 92 | -29 | -38 |
| Net financials | 29 | 25 | -73 | -103 | 43 | 69 | 40 | 118 | 116 | -1 | -1 | 257 | -0 | 1.201 |
| Profit before tax | 76 | 60 | -22 | -97 | 119 | 73 | -40 | 209 | 112 | -185 | 308 | 92 | -29 | 1.163 |
| Tax | 19 | 15 | -0 | -0 | 28 | 16 | -0 | 46 | 25 | -0 | 68 | -20 | -0 | -7 |
| Net profit | 57 | 45 | -22 | -97 | 91 | 57 | -40 | 163 | 87 | -185 | 241 | 329 | -29 | 1.170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 972 | 802 | 672 | 386 | 967 | 1.097 | 343 | 524 | 464 | 128 | 555 | 408 | 1.402 | 1.374 |
| Equity | 652 | 702 | 583 | 357 | 431 | 384 | 287 | 385 | 309 | 124 | 364 | 223 | 1.381 | 1.367 |
| Long-term debt | 50 | 62 | 42 | 13 | 41 | 57 | 51 | 27 | 35 | 0 | 1 | 10 | 0 | 0 |
| Short-term debt | 269 | 38 | 47 | 16 | 496 | 656 | 5 | 112 | 120 | 5 | 190 | 175 | 22 | 7 |
| Total debt | 319 | 100 | 89 | 29 | 537 | 713 | 56 | 139 | 155 | 5 | 191 | 185 | 22 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 1980 | — | — |
HL | Audit | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1980 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbet Krøijer Pedersen | Management | 0 companies |
| Helge Livinus Dujardin | Audit | 0 companies |