| Revenue | DKK 959K | -2% |
| EBITDA | DKK 68K | -59% |
| Net profit | DKK 53K | -59% |
| Total assets | DKK 1,1M | -10% |
| Equity | DKK 945K | -5% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.330 | 1.422 | 751 | 746 | 817 | 1.216 | 1.309 | 975 | 959 |
| Staff expenses | -670 | -841 | -1.003 | -745 | -671 | -752 | -811 | -809 | -890 |
| EBITDA | 660 | 581 | -252 | 1 | 145 | 463 | 497 | 166 | 68 |
| Depreciation & amort. | -39 | -78 | -13 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 622 | 503 | -265 | 1 | 145 | 463 | 497 | 166 | 68 |
| Net financials | 0 | -7 | -3 | -2 | -4 | -5 | -6 | -0 | 0 |
| Profit before tax | 622 | 496 | -267 | -0 | 141 | 458 | 491 | 166 | 68 |
| Tax | 137 | 110 | -59 | -0 | 31 | 101 | 108 | 36 | 15 |
| Net profit | 485 | 387 | -208 | -0 | 110 | 357 | 383 | 129 | 53 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 764 | 963 | 576 | 542 | 771 | 917 | 1.251 | 1.219 | 1.100 |
| Equity | 535 | 722 | 313 | 313 | 423 | 680 | 963 | 992 | 945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 230 | 263 | 229 | 348 | 237 | 289 | 227 | 155 |
| Total debt | 216 | 230 | 263 | 229 | 348 | 237 | 289 | 227 | 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
W&F Holding 2 ApS | Company | 100.0% | 100.0% | 2017 |
W&F Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Agerup | Chief Executive Officer | 0 companies |