| Revenue | DKK -6K | -122% |
| EBITDA | DKK -6K | -122% |
| Net profit | DKK -62K | +31% |
| Total assets | DKK 3,5M | -1% |
| Equity | DKK 3,4M | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 261 | 265 | 118 | 255 | 55 | 63 | 5 | 39 | 39 | 25 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 261 | 265 | 118 | -553 | 55 | 63 | 5 | 39 | -227 | 25 | -6 |
| Depreciation & amort. | -33 | -38 | -23 | -21 | -58 | -73 | -78 | -96 | -58 | -58 | -57 |
| EBIT | 228 | 227 | 96 | -573 | -3 | -10 | -73 | -57 | -285 | -33 | -63 |
| Net financials | -75 | -65 | -54 | -104 | -106 | -108 | -37 | -31 | -24 | -57 | 0 |
| Profit before tax | 152 | 162 | 42 | -677 | -109 | -118 | -110 | -88 | -309 | -90 | -62 |
| Tax | 34 | 22 | 28 | -116 | -7 | -10 | -5 | 5 | -0 | -0 | -0 |
| Net profit | 118 | 140 | 14 | -561 | -102 | -108 | -105 | -93 | -309 | -90 | -62 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.980 | 3.678 | 3.607 | 5.723 | 4.779 | 4.727 | 4.785 | 4.629 | 4.339 | 3.505 | 3.473 |
| Equity | 438 | 578 | 592 | 31 | 429 | 3.121 | 3.016 | 2.923 | 2.613 | 3.422 | 3.360 |
| Long-term debt | 1.532 | 2.063 | 1.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 792 | 811 | 865 | 5.692 | 4.351 | 1.607 | 1.769 | 1.706 | 1.726 | 83 | 113 |
| Total debt | 2.324 | 2.874 | 2.751 | 5.692 | 4.351 | 1.607 | 1.769 | 1.706 | 1.726 | 83 | 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET JS AF 2006 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Søndergaard | Management | 0 companies |