| Revenue | DKK 3,3M | +40% |
| EBITDA | DKK 654K | +69% |
| Net profit | DKK 437K | +100% |
| Total assets | DKK 3,7M | +37% |
| Equity | DKK 2,2M | +24% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 212 | 355 | 772 | 892 | 1.592 | 786 | 1.815 | 2.378 | 3.340 |
| Staff expenses | -250 | -366 | -635 | -740 | -944 | -1.052 | -1.380 | -1.990 | -2.685 |
| EBITDA | -38 | -11 | 137 | 151 | 648 | -266 | 435 | 388 | 654 |
| Depreciation & amort. | -72 | -75 | -78 | -0 | -0 | -0 | -11 | -34 | -68 |
| EBIT | -110 | -86 | 60 | 151 | 648 | -266 | 424 | 354 | 587 |
| Net financials | -14 | -14 | -12 | -26 | 92 | -16 | -24 | -66 | -47 |
| Profit before tax | -124 | -100 | 48 | 125 | 740 | -282 | 399 | 288 | 539 |
| Tax | -59 | -5 | 28 | 29 | 164 | -58 | 89 | 69 | 102 |
| Net profit | -65 | -94 | 20 | 96 | 576 | -224 | 310 | 219 | 437 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 461 | 391 | 742 | 882 | 1.460 | 1.905 | 2.929 | 2.732 | 3.729 |
| Equity | -15 | -109 | -89 | 7 | 582 | 1.265 | 1.576 | 1.795 | 2.232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 328 | 0 | 0 |
| Short-term debt | 477 | 501 | 832 | 875 | 877 | 640 | 1.024 | 937 | 1.461 |
| Total debt | 477 | 501 | 832 | 875 | 877 | 640 | 1.352 | 937 | 1.461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Founder | Founder | 2015 | — | — |
CC Management | Management | 2015 | — | — |
CH Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carolina Cia Holding ApS | Company | 50.0% | 50.0% | 2021 |
BLAZAR ApS | Company | 25.0% | 25.0% | 2024 |
Sigrdrifa Hviide Group ApS | Company | 10.0% | 10.0% | 2024 |
Fibæk Holding ApS | Company | 15.0% | 15.0% | 2015 |
Green Goddess ApS | Company | 10.0% | 10.0% | 2021 |
CoolGroup A/S | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Fibæk | Founder | 0 companies |
| Carolinamariah Cia Bruun | Management | 0 companies |
| Caspher Hegnet Hviide Holm | Management | 0 companies |