| Revenue | DKK -33K | +3% |
| EBITDA | DKK -33K | -3% |
| Net profit | DKK 9,3M | -64% |
| Total assets | DKK 89,9M | +16% |
| Equity | DKK 66,3M | +16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -23 | -26 | -28 | -32 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -26 | -28 | -32 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -26 | -28 | -32 | -33 |
| Net financials | 5.058 | 13.168 | 2.185 | 33.404 | 11.932 |
| Profit before tax | 5.034 | 13.142 | 2.156 | 33.372 | 11.899 |
| Tax | 177 | 3.821 | 474 | 7.378 | 2.618 |
| Net profit | 4.857 | 9.321 | 1.682 | 25.994 | 9.281 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.471 | 41.726 | 44.057 | 77.713 | 89.911 |
| Equity | 20.051 | 29.372 | 31.054 | 57.048 | 66.329 |
| Long-term debt | 0 | 655 | 129 | 11.145 | 4.338 |
| Short-term debt | 3.942 | 4.055 | 4.885 | 5.298 | 16.741 |
| Total debt | 3.942 | 4.709 | 5.014 | 16.443 | 21.080 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Management | Management | 2025 |
| Former (2) | ||
JH Management | Management | 2015 – 2025 |
TL Management | Management | 2015 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Board of Directors | 2016 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hjere Nonnemann | Management | 0 companies |
| Tom Lotz | Management | 0 companies |
| Kim Nickolas Falke Karlsen | Management | 0 companies |
| Jan Tøpholm | Board of Directors | 0 companies |
| Casper Moltke-Leth | Board of Directors | 0 companies |
| Lars Nørgaard | Board of Directors | 0 companies |
| Anders Steen Westermann | Board of Directors | 0 companies |