| Revenue | DKK 9,3M | +20% |
| EBITDA | DKK 1,9M | -3% |
| Net profit | DKK 1,3M | -1% |
| Total assets | DKK 6,5M | +17% |
| Equity | DKK 2,4M | +13% |
| Employees | 24 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.109 | 2.109 | 4.710 | 3.953 | 4.747 | 5.095 | 6.190 | 6.082 | 7.779 | 9.314 |
| Staff expenses | -1.688 | -1.688 | -3.299 | -2.971 | -3.878 | -3.553 | -3.877 | -3.996 | -5.849 | -7.441 |
| EBITDA | 421 | 421 | 1.411 | 982 | 869 | 1.542 | 2.313 | 2.086 | 1.929 | 1.873 |
| Depreciation & amort. | -140 | -140 | -322 | -225 | -238 | -157 | -121 | -179 | -170 | -217 |
| EBIT | 281 | 281 | 1.088 | 757 | 631 | 1.386 | 2.192 | 1.907 | 1.759 | 1.656 |
| Net financials | -19 | -19 | 2 | -11 | -5 | -20 | -9 | -14 | -98 | -8 |
| Profit before tax | 262 | 262 | 1.090 | 747 | 626 | 1.366 | 2.183 | 1.893 | 1.662 | 1.651 |
| Tax | 59 | 59 | 242 | 167 | 139 | 303 | 482 | 419 | 375 | 377 |
| Net profit | 202 | 202 | 848 | 579 | 486 | 1.063 | 1.701 | 1.473 | 1.287 | 1.273 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.917 | 3.032 | 6.230 | 2.331 | 4.597 | 4.874 | 5.537 | 5.710 | 5.612 | 6.547 |
| Equity | 252 | 967 | 1.815 | 694 | 680 | 1.243 | 1.944 | 1.818 | 2.104 | 2.378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 469 | 414 | 374 | 384 |
| Short-term debt | 1.649 | 2.061 | 4.416 | 1.637 | 3.917 | 3.631 | 3.123 | 3.478 | 3.134 | 3.785 |
| Total debt | 1.649 | 2.061 | 4.416 | 1.637 | 3.917 | 3.631 | 3.592 | 3.892 | 3.508 | 4.169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLGER KRISTIANSENS EFTF NAKSKOV A/S | Company | 100.0% | 100.0% | 2026 |
Enslev Holding ApS | Company | 10.0% | 10.0% | 2018 |
D&T Holding ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Jørgen Larsen | Management | 0 companies |
| Christina Hedemark Jensen | Board of Directors | 0 companies |
| Ebbe Bisgaard | Board of Directors | 0 companies |
| Klaus Gjørtsvang Andersen | Chairman | 0 companies |