| Revenue | DKK 1,4M | -30% |
| EBITDA | DKK -85K | -113% |
| Net profit | DKK -137K | -133% |
| Total assets | DKK 461K | -54% |
| Equity | DKK -228K | -148% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 40 | 479 | 391 | 525 | 1.063 | 2.004 | 1.393 |
| Staff expenses | -44 | -213 | -426 | -1.022 | -1.336 | -1.370 | -1.478 |
| EBITDA | -4 | 266 | -36 | -497 | -273 | 634 | -85 |
| Depreciation & amort. | -0 | -0 | -67 | -78 | -111 | -111 | -111 |
| EBIT | -4 | 266 | -103 | -575 | -384 | 523 | -196 |
| Net financials | 0 | -11 | -0 | -2 | -29 | 10 | 21 |
| Profit before tax | -4 | 254 | -103 | -577 | -413 | 533 | -175 |
| Tax | -0 | 55 | -23 | -126 | -91 | 117 | -38 |
| Net profit | -4 | 199 | -80 | -451 | -322 | 416 | -137 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 512 | 945 | 1.034 | 1.124 | 617 | 993 | 461 |
| Equity | 46 | 245 | 265 | -186 | -508 | -92 | -228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 134 |
| Short-term debt | 466 | 553 | 644 | 1.248 | 1.088 | 1.018 | 512 |
| Total debt | 466 | 553 | 644 | 1.310 | 1.088 | 1.018 | 646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2022 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JP Management | Management | 2015 | — | — |
MC Management | Management | 2019 | — | — |
LG Management | Management | 2018 | — | — |
LF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JP LARSEN HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
JONAS MACHHOLM HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
MH LARSEN HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
LARSOIS ApS | Company | 15.0% | 15.0% | 2018 |
Boliga Gruppen A/S | Company | 100.0% | 100.0% | 2019 |
LASSE MATHIASEN HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
Dingeo Holding IVS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Rysgaard | Management | 0 companies |
| Peter Riisager | Chief Executive Officer | 0 companies |
| Jens Peter Larsen | Management | 0 companies |
| Mikkel Christian Hesselberg | Management | 0 companies |
| Lars Groth | Management | 0 companies |
| Laust Farver | Chief Executive Officer | 0 companies |
| Martin Hoffmann Larsen | Management | 0 companies |