| Revenue | DKK -14K | -96% |
| EBITDA | DKK -62K | +94% |
| Net profit | DKK -71K | +93% |
| Total assets | DKK 210K | -54% |
| Equity | DKK -560K | -15% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 584 | 1.366 | 1.187 | 2.049 | 1.800 | 2.552 | 2.009 | -322 | -14 |
| Staff expenses | -0 | -1.168 | -1.492 | -1.557 | -1.531 | -2.244 | -1.629 | -788 | -0 |
| EBITDA | 584 | 198 | -305 | 492 | 270 | 308 | 380 | -1.110 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 584 | 198 | -305 | 492 | 270 | 308 | 380 | -1.110 | -62 |
| Net financials | -9 | -6 | -19 | -31 | -36 | -76 | -115 | 22 | -10 |
| Profit before tax | 576 | 192 | -324 | 461 | 233 | 232 | 265 | -1.088 | -71 |
| Tax | 130 | 46 | -0 | 46 | 59 | 68 | 82 | -0 | -0 |
| Net profit | 445 | 147 | -324 | 415 | 174 | 164 | 183 | -1.088 | -71 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 720 | 1.302 | 522 | 1.108 | 1.743 | 2.097 | 2.377 | 452 | 210 |
| Equity | 495 | 642 | -37 | 377 | 552 | 416 | 599 | -489 | -560 |
| Long-term debt | 0 | 0 | 0 | 60 | 73 | 73 | 73 | 73 | 73 |
| Short-term debt | 225 | 660 | 559 | 670 | 1.119 | 1.609 | 1.706 | 868 | 698 |
| Total debt | 225 | 660 | 559 | 730 | 1.192 | 1.682 | 1.778 | 941 | 771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2015 | — | — |
PA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dyhrberg Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Borrits Dyhrberg | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |