| Revenue | DKK 1M | +0% |
| EBITDA | DKK 790K | +11% |
| Net profit | DKK 788K | +14% |
| Total assets | DKK 15,2M | +3% |
| Equity | DKK 14,9M | +3% |
| Employees | 279 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 882.244 | 978 | 1.030 | 1.040 | 1.041 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 504.443 | 414 | -806 | 710 | 790 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 504.443 | 414 | -806 | 710 | 790 |
| Net financials | 12.397 | 10 | 8 | -21 | -2 |
| Profit before tax | 516.840 | 424 | -798 | 689 | 788 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 516.840 | 424 | -798 | 689 | 788 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.136.038 | 15.257 | 14.474 | 14.717 | 15.152 |
| Equity | 14.781.893 | 14.805 | 13.937 | 14.376 | 14.864 |
| Long-term debt | 196.699 | 191 | 194 | 172 | 169 |
| Short-term debt | 157.446 | 261 | 342 | 170 | 119 |
| Total debt | 354.145 | 452 | 537 | 341 | 288 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Chief Executive Officer | Chief Executive Officer | 2019 |
CM Management | Management | 2026 |
| Former (2) | ||
PA Management | Management | 2015 – 2017 |
CS Management | Management | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Deputy Chairman | 2026 | |
| Former (16) | ||
| Chairman | 2020 – 2020 | |
| Chairman | 2017 – 2017 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2020 | |
| Deputy Chairman | 2024 – 2024 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2018 – 2025 | |
| Deputy Chairman | 2017 – 2018 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Deputy Chairman | 2018 – 2019 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2017 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Faurholdt-Christensen | Chief Executive Officer | 0 companies |
| Claus Munkholm | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Christian Schow Madsen | Management | 0 companies |
| Martin Vang Hansen | Chairman | 0 companies |
| Søren Holger Nelson Kopp | Chairman | 0 companies |
| Per Klitgård Poulsen | Chairman | 0 companies |
| Ole Fabricius | Board of Directors | 0 companies |
| Karoline Nader-Gräff | Board of Directors | 0 companies |
| Christian Ravnås Birk | Board of Directors | 0 companies |
| Kenneth Olsson | Board of Directors | 0 companies |
| Christoffer Møllenbach | Board of Directors | 0 companies |
| Michael Nielsen | Deputy Chairman | 0 companies |
| Jørgen Nielsen | Board of Directors | 0 companies |
| Lasse Thorsen | Board of Directors | 0 companies |
| Peter Mering | Board of Directors | 0 companies |
| Andre Scharf | Board of Directors | 0 companies |
| Claus Harder | Deputy Chairman | 0 companies |
| Carsten Nygaard Knudsen | Chairman | 0 companies |
| Jesper Koefoed | Chairman | 0 companies |
| Ute Christiane Eckert | Board of Directors | 0 companies |
| Christian Michael Peter Hartmann | Deputy Chairman | 0 companies |
| Anders Hjælmsø Svennesen | Board of Directors | 0 companies |
| Svend Christian Johansen | Board of Directors | 0 companies |
| Jørgen Høholt | Deputy Chairman | 0 companies |