| Revenue | DKK 199K | +77% |
| EBITDA | DKK 199K | +77% |
| Net profit | DKK 145K | +399% |
| Total assets | DKK 699K | -45% |
| Equity | DKK 606K | +32% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 86 | 87 | 86 | 91 | 106 | 116 | 105 | 112 | 199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 86 | 87 | 86 | 91 | 106 | 116 | 105 | 112 | 199 |
| Depreciation & amort. | -12 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -5 |
| EBIT | 52 | 76 | 77 | 76 | 81 | 96 | 106 | 95 | 102 | 193 |
| Net financials | -47 | -38 | -33 | -31 | -33 | -48 | -48 | -63 | -62 | -59 |
| Profit before tax | 5 | 39 | 44 | 45 | 48 | 48 | 58 | 32 | 40 | 135 |
| Tax | 4 | 11 | 12 | 12 | 13 | 13 | 15 | 9 | 11 | -11 |
| Net profit | 1 | 28 | 32 | 33 | 35 | 35 | 44 | 23 | 29 | 145 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.462 | 1.334 | 1.311 | 1.373 | 1.305 | 1.275 | 1.265 | 1.255 | 1.278 | 699 |
| Equity | 201 | 229 | 261 | 294 | 330 | 365 | 409 | 431 | 460 | 606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.260 | 1.104 | 1.048 | 1.077 | 972 | 906 | 852 | 818 | 812 | 94 |
| Total debt | 1.260 | 1.104 | 1.048 | 1.077 | 972 | 906 | 852 | 818 | 812 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2015 | — | — |
KH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUNE BACH-ANDERSEN ApS | Company | 50.0% | 50.0% | 2015 |
KURT MØBERG ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Bach-Andersen | Management | 0 companies |
| Kurt Holm Møberg | Management | 0 companies |