| Revenue | DKK 11,5M | +13% |
| EBITDA | DKK 1,3M | +50% |
| Net profit | DKK 1,6M | +811% |
| Total assets | DKK 8,7M | -3% |
| Equity | DKK 1,9M | +449% |
| Employees | 49 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.796 | 2.941 | 6.219 | 10.218 | 11.506 |
| Staff expenses | -2.444 | -3.406 | -6.268 | -9.331 | -10.162 |
| EBITDA | 352 | -465 | -49 | 887 | 1.331 |
| Depreciation & amort. | -98 | -227 | -263 | -533 | -337 |
| EBIT | 254 | -691 | -311 | 355 | 994 |
| Net financials | -2 | 2.229 | -1.428 | -182 | 573 |
| Profit before tax | 253 | 1.537 | -1.740 | 173 | 1.567 |
| Tax | 56 | -2 | -8 | -0 | -6 |
| Net profit | 196 | 1.539 | -1.732 | 173 | 1.573 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.409 | 5.278 | 8.971 | 8.938 | 8.693 |
| Equity | 371 | 1.910 | 178 | 351 | 1.923 |
| Long-term debt | 0 | 126 | 1.722 | 34 | 0 |
| Short-term debt | 2.023 | 3.243 | 7.071 | 8.553 | 6.769 |
| Total debt | 2.023 | 3.368 | 8.793 | 8.587 | 6.769 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ME Chief Executive Officer | Chief Executive Officer | 2021 |
SB Management | Management | 2021 |
MT Founder | Founder | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ensted Stisen | Chief Executive Officer | 0 companies |
| Simon Berg Pedersen | Management | 0 companies |
| Mette Thinggaard | Founder | 0 companies |