| Revenue | DKK 5,7M | +45% |
| EBITDA | DKK -1,1M | -388% |
| Net profit | DKK -1,5M | -370% |
| Total assets | DKK 3,6M | +44% |
| Equity | DKK -3,1M | -94% |
| Employees | 18 | — |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Revenue | 560 | 840 | 3.938 | 5.719 |
| Staff expenses | -1.362 | -1.604 | -4.158 | -6.794 |
| EBITDA | -802 | -833 | -220 | -1.075 |
| Depreciation & amort. | -6 | -18 | -28 | -309 |
| EBIT | -807 | -852 | -248 | -1.384 |
| Net financials | -14 | -16 | -143 | -129 |
| Profit before tax | -822 | -868 | -391 | -1.513 |
| Tax | -178 | -189 | -73 | -22 |
| Net profit | -644 | -679 | -318 | -1.491 |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Total assets | 1.000 | 1.696 | 2.495 | 3.587 |
| Equity | -594 | -1.273 | -1.591 | -3.082 |
| Long-term debt | 309 | 320 | 1.481 | 140 |
| Short-term debt | 1.285 | 2.650 | 2.604 | 6.529 |
| Total debt | 1.595 | 2.969 | 4.085 | 6.669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
FJ Management | Management | 2017 | — | — |
KA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KASHMONEY ApS | Company | 33.3% | 33.3% | 2017 |
DESA Holding ApS | Company | 50.0% | 50.0% | 2015 |
MOJO Invest ApS | Company | 33.3% | 33.3% | 2018 |
TUR HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
GEEK HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
| Individual | 25.0% | 25.0% | 2015 | |
K. ADRIAN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Sarup Panduro | Chief Executive Officer | 0 companies |
| Frederik Junkuhn | Management | 0 companies |
| Kasper Armand Hermann Adrian | Management | 0 companies |