| Revenue | DKK 410K | -25% |
| EBITDA | DKK -149K | -72% |
| Net profit | DKK -168K | -74% |
| Total assets | DKK 805K | +68% |
| Equity | DKK -205K | -457% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 581 | 417 | 513 | -13 | 78 | 301 | 657 | 548 | 410 |
| Staff expenses | -487 | -644 | -363 | -118 | -83 | -233 | -527 | -635 | -559 |
| EBITDA | 94 | -227 | 150 | -131 | -5 | 67 | 131 | -87 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 94 | -227 | 150 | -131 | -5 | 67 | 131 | -87 | -149 |
| Net financials | -1 | -2 | -3 | -2 | -2 | -1 | -8 | -10 | -19 |
| Profit before tax | 93 | -230 | 147 | -133 | -7 | 66 | 123 | -97 | -168 |
| Tax | 24 | 7 | -12 | -28 | -1 | 19 | 30 | 0 | -0 |
| Net profit | 69 | -236 | 159 | -105 | -6 | 48 | 92 | -97 | -168 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 183 | 240 | 72 | 108 | 311 | 509 | 480 | 805 |
| Equity | 74 | -163 | -4 | -109 | -115 | -32 | 60 | -37 | -205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 345 | 243 | 181 | 223 | 343 | 449 | 517 | 1.010 |
| Total debt | 156 | 345 | 243 | 181 | 223 | 343 | 449 | 517 | 1.010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Lorentz Mentze | Founder | 0 companies |