| Revenue | DKK -18K | -57% |
| EBITDA | DKK -18K | +57% |
| Net profit | DKK 65K | -4% |
| Total assets | DKK 1,8M | -15% |
| Equity | DKK 1,3M | +5% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 743 | 160 | 241 | 200 | 215 | 109 | 295 | -42 | -18 |
| Staff expenses | -461 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 282 | 156 | 241 | 800 | 315 | 109 | 295 | -42 | -18 |
| Depreciation & amort. | -66 | -56 | -56 | -45 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 216 | 100 | 185 | 756 | 315 | 109 | 295 | -42 | -18 |
| Net financials | -122 | -72 | 65 | -99 | -40 | -37 | -148 | 99 | 84 |
| Profit before tax | 94 | 28 | 250 | 657 | 276 | 72 | 147 | 58 | 66 |
| Tax | 21 | 7 | 61 | 25 | 39 | 16 | 199 | -11 | 1 |
| Net profit | 74 | 21 | 189 | 632 | 237 | 56 | -52 | 68 | 65 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.265 | 2.207 | 2.095 | 2.658 | 2.783 | 2.793 | 2.002 | 2.142 | 1.829 |
| Equity | 124 | 145 | 334 | 966 | 1.203 | 1.259 | 1.207 | 1.275 | 1.340 |
| Long-term debt | 1.323 | 1.235 | 1.145 | 1.056 | 967 | 876 | 0 | 0 | 0 |
| Short-term debt | 812 | 814 | 582 | 589 | 537 | 567 | 795 | 867 | 489 |
| Total debt | 2.135 | 2.049 | 1.727 | 1.646 | 1.504 | 1.443 | 795 | 867 | 489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2018 | — | — |
TC Unofficial title | Unofficial title | 2026 | — | — |
JB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLM CARLSEN ApS | Company | 50.0% | 50.0% | 2021 |
CAK Invest ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Arman Khademi | Management | 0 companies |
| Thomas Carlsen | Unofficial title | 0 companies |
| Jacob Bisballe | Management | 0 companies |