| Revenue | DKK 4K | -99% |
| EBITDA | DKK -100K | +24% |
| Net profit | DKK -119K | +14% |
| Total assets | DKK 212K | -1% |
| Equity | DKK -88K | -387% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 29 | 850 | 632 | 418 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -478 | -529 | -549 | -103 |
| EBITDA | 0 | 0 | -12 | -12 | 29 | 371 | 103 | -131 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -20 | -39 |
| EBIT | 0 | 0 | -12 | -12 | 29 | 371 | 88 | -151 | -139 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -7 | -1 | -6 | -14 |
| Profit before tax | 0 | 0 | -12 | -12 | 29 | 364 | 87 | -157 | -152 |
| Tax | -0 | -0 | -0 | -0 | 6 | 83 | 20 | -19 | -33 |
| Net profit | 0 | 0 | -12 | -12 | 23 | 282 | 67 | -138 | -119 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 | 10 | 0 | 0 | 35 | 490 | 471 | 214 | 212 |
| Equity | 10 | 10 | -2 | -2 | 20 | 302 | 169 | 31 | -88 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 2 | 2 | 15 | 187 | 302 | 183 | 301 |
| Total debt | 0 | 0 | 2 | 2 | 15 | 187 | 302 | 183 | 301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KH Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martina Gericke | Chief Executive Officer | 0 companies |
| Kenneth Martinez Hug | Chief Executive Officer | 0 companies |
| Anders Gericke | Chairman | 0 companies |