| Revenue | DKK -176K | -108% |
| EBITDA | DKK -191K | -109% |
| Net profit | DKK -143K | -113% |
| Total assets | DKK 22,2M | +56% |
| Equity | DKK 4,9M | -14% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.140 | 961 | 1.038 | 2.127 | -176 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.140 | 961 | 1.038 | 2.127 | -191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -52 |
| EBIT | 1.140 | 961 | 1.038 | 2.127 | -243 |
| Net financials | 0 | 3 | -54 | -300 | -125 |
| Profit before tax | 1.140 | 964 | 3.807 | 1.387 | -368 |
| Tax | 251 | 212 | 839 | 294 | -224 |
| Net profit | 890 | 752 | 2.967 | 1.093 | -143 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.175 | 6.081 | 13.058 | 14.232 | 22.204 |
| Equity | 965 | 1.717 | 4.584 | 5.677 | 4.873 |
| Long-term debt | 0 | 2.141 | 7.551 | 8.459 | 11.741 |
| Short-term debt | 1.210 | 2.223 | 3.069 | 2.663 | 5.590 |
| Total debt | 1.210 | 4.364 | 7.854 | 8.410 | 17.331 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MG Management | Management | 2016 – 2018 |
HO Management | Management | 2015 – 2016 |
HK Management | Management | 2015 – 2016 |
HR Management | Management | 2018 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Gullits | Management | 0 companies |
| Hans Ole Sørensen | Management | 0 companies |
| Henrik Knutzon | Management | 0 companies |
| Hanne Romlund Taylor | Management | 0 companies |