| Revenue | DKK 82K | -1011% |
| EBITDA | DKK -92K | +66% |
| Net profit | DKK 60,1M | +21% |
| Total assets | DKK 295,3M | +22% |
| Equity | DKK 286,1M | +26% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -22 | 48 | -302 | -9 | 82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -236 | -482 | -629 | -269 | -92 |
| Depreciation & amort. | -31 | -88 | -91 | -96 | -104 |
| EBIT | -267 | -570 | -720 | -365 | -196 |
| Net financials | 47.249 | 45.974 | 30.518 | 50.414 | 60.118 |
| Profit before tax | 46.982 | 45.404 | 29.798 | 50.049 | 59.922 |
| Tax | 49 | -425 | 73 | 521 | -134 |
| Net profit | 46.933 | 45.829 | 29.725 | 49.528 | 60.056 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 125.205 | 157.091 | 187.573 | 241.584 | 295.346 |
| Equity | 116.133 | 151.962 | 177.686 | 226.811 | 286.067 |
| Long-term debt | 2.467 | 0 | 3.481 | 11.630 | 6.484 |
| Short-term debt | 6.592 | 5.129 | 6.377 | 3.143 | 2.795 |
| Total debt | 9.059 | 5.129 | 9.858 | 14.773 | 9.279 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 100% | 2015 | |
| Individual | 25–33.32% | 0% | 2015 | |
| Individual | 25–33.32% | 0% | 2015 |
| Person | Role here | Other companies |
|---|