| Revenue | DKK 4,5M | -9% |
| EBITDA | DKK 329K | -19% |
| Net profit | DKK 294K | +18% |
| Total assets | DKK 6,5M | +46% |
| Equity | DKK 4,1M | +8% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.368 | 5.515 | 5.468 | 4.973 | 4.514 |
| Staff expenses | -5.707 | -5.051 | -5.024 | -4.554 | -4.184 |
| EBITDA | 661 | 464 | 444 | 406 | 329 |
| Depreciation & amort. | -132 | -102 | -101 | -100 | -13 |
| EBIT | 529 | 362 | 343 | 305 | 316 |
| Net financials | 55 | -40 | 60 | 18 | 63 |
| Profit before tax | 584 | 322 | 403 | 323 | 379 |
| Tax | 173 | 66 | 92 | 74 | 85 |
| Net profit | 411 | 256 | 311 | 250 | 294 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.434 | 5.236 | 4.161 | 4.414 | 6.466 |
| Equity | 3.006 | 3.262 | 3.573 | 3.823 | 4.116 |
| Long-term debt | 0 | 58 | 0 | 0 | 0 |
| Short-term debt | 2.428 | 1.916 | 589 | 591 | 2.350 |
| Total debt | 2.428 | 1.975 | 589 | 591 | 2.350 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KB Management | Management | 2025 |
TS | Founder | 2015 |
ÞÍ Management | Management | 2025 |
DJ Management | Management | 2025 |
| Former (5) | ||
BW Management | Management | 2015 – 2021 |
AH Management | Management | 2019 – 2022 |
RM Management | Management | 2015 – 2025 |
SD Management | Management | 2015 – 2020 |
RE Management | Management | 2022 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Buhl | Management | 0 companies |
| Bent Winkel | Management | 0 companies |
| TEMENOS SOFTWARE LUXEMBOURG S.A. | Founder | 0 companies |
| Anders Holm | Management | 0 companies |
| Þuriður Íris Reynisdottir | Management | 0 companies |
| Régis Métrat | Management | 0 companies |
| Steen Dejnbjerg Jensen | Management | 0 companies |
| Didier Jacky Adrien Demange | Management | 0 companies |
| Rie Egelund Henriksen | Management | 0 companies |