| Revenue | DKK 772K | -54% |
| EBITDA | DKK 205K | -55% |
| Net profit | DKK 66K | +600% |
| Total assets | DKK 1,7M | +32% |
| Equity | DKK 465K | +17% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 324 | 641 | 1.168 | 1.108 | 1.125 | 1.250 | 1.292 | 1.322 | 1.688 | 772 |
| Staff expenses | -0 | -0 | -0 | -248 | -496 | -494 | -805 | -833 | -1.196 | -1.233 | -567 |
| EBITDA | 99 | 243 | 211 | 920 | 612 | 631 | 445 | 459 | 126 | 456 | 205 |
| Depreciation & amort. | -0 | -0 | -0 | -417 | -417 | -416 | -421 | -455 | -422 | -391 | -75 |
| EBIT | 99 | 243 | 211 | 503 | 195 | 215 | 24 | 4 | -296 | 65 | 130 |
| Net financials | 0 | -18 | -86 | -0 | -90 | -53 | -34 | -32 | -37 | -53 | -45 |
| Profit before tax | 99 | 225 | 124 | 503 | 105 | 162 | -10 | -28 | -333 | 12 | 85 |
| Tax | 22 | 49 | 27 | 112 | 32 | 36 | 18 | -6 | -73 | 3 | 19 |
| Net profit | 77 | 175 | 97 | 391 | 73 | 126 | -28 | -22 | -260 | 9 | 66 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 414 | 2.359 | 2.572 | 2.111 | 1.943 | 1.749 | 1.625 | 1.196 | 1.260 | 1.662 |
| Equity | 127 | 303 | 245 | 610 | 633 | 759 | 731 | 709 | 389 | 399 | 465 |
| Long-term debt | 0 | 0 | 0 | 1.319 | 797 | 477 | 283 | 175 | 172 | 240 | 546 |
| Short-term debt | 50 | 111 | 2.115 | 643 | 682 | 707 | 735 | 741 | 635 | 621 | 651 |
| Total debt | 50 | 111 | 2.115 | 1.962 | 1.479 | 1.184 | 1.018 | 916 | 807 | 861 | 1.197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N.BACH HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
SJACOB HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Christian Bach Frederiksen | Management | 0 companies |