| Revenue | DKK 4,2M | -36% |
| EBITDA | DKK 1,8M | -59% |
| Net profit | DKK 834K | -70% |
| Total assets | DKK 13,3M | +18% |
| Equity | DKK 9,4M | +10% |
| Employees | 40 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.369 | 5.143 | 6.011 | 7.141 | 2.733 | 4.495 | 7.482 | 6.552 | 4.160 |
| Staff expenses | -3.704 | -2.898 | -3.562 | -3.813 | -2.224 | -2.264 | -2.866 | -2.292 | -2.407 |
| EBITDA | 666 | 2.244 | 2.448 | 3.328 | 509 | 2.229 | 4.614 | 4.260 | 1.753 |
| Depreciation & amort. | -143 | -102 | -116 | -524 | -490 | -491 | -517 | -697 | -755 |
| EBIT | 523 | 2.142 | 2.332 | 2.805 | 20 | 1.739 | 4.097 | 3.563 | 998 |
| Net financials | -21 | -0 | -25 | -78 | -353 | -553 | -236 | -184 | 77 |
| Profit before tax | 502 | 2.142 | 2.308 | 2.727 | -334 | 1.186 | 3.862 | 3.379 | 1.075 |
| Tax | 119 | 477 | 514 | 620 | -92 | 285 | 850 | 625 | 241 |
| Net profit | 383 | 1.665 | 1.793 | 2.107 | -241 | 902 | 3.012 | 2.753 | 834 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.799 | 3.374 | 3.352 | 11.746 | 10.489 | 10.175 | 10.636 | 11.230 | 13.280 |
| Equity | 433 | 1.715 | 1.843 | 2.157 | 1.915 | 2.817 | 5.829 | 8.583 | 9.417 |
| Long-term debt | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.367 | 1.659 | 1.509 | 9.589 | 8.541 | 6.899 | 4.348 | 2.648 | 3.863 |
| Total debt | 1.367 | 1.659 | 1.509 | 9.589 | 8.574 | 6.899 | 4.348 | 2.648 | 3.863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Management | Management | 2019 | — | — |
MM Management | Management | 2018 | — | — |
RB Management | Management | 2019 | — | — |
KR Management | Management | 2015 | — | — |
TE Management | Management | 2017 | — | — |
CL Management | Management | 2023 | — | — |
BS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom DK Invest ApS | Company | 100.0% | 100.0% | 2019 |
Bar for sjov Invest ApS | Company | 33.3% | 33.3% | 2017 |
Moments Holding ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Morten Marinus Holm | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Kristian Rothausen Prisfeldt | Management | 0 companies |
| Tobias Elkjær Mikkelsen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Bo Sørensen | Management | 0 companies |